Budget position
Budget information reflects information approved at council in February 2024. Structure changes will be reflected in reporting from quarter 1.
Revenue budget
The Communities Directorate has a gross expenditure cash budget of £39.147 million with £-20.707 million of income, making a planned net spend of £18.440 million.
The gross budget includes £9.470 million for staffing.
Savings
The 2024 to 2025 budgets include savings of £0.828 million.
The key themes adopted in making the savings were:
- reductions in service budgets where levels of demand have decreased, underspends have been achieved in previous years or closure of a building will save £0.219 million
- reductions in service budgets not linked to changes in level of demand or previous underspends, will achieve £0.122 million
- additional income achievable of £0.292 million
- staffing reductions of £0.195 million
Capital budget
The 2024 to 2025 in-year capital programme totals £3.937 million. There will also be carry forwards from the 2023 to 2024 financial year.
The outline amounts for 2025 to 2026 and 2026 to 2027 are £2.062 million and £0.490 million respectively where full requirements are being evaluated.
Pressures
The budget includes pressures of £1.306 million.
These pressures can be analysed into the following broad categories:
- reduction in income targets due to reduced demand £0.142 million
- revenue implications of Capital Programme scheme £0.130 million
- increase in service budgets to support increased demand £1.034 million
Financial risks
The Communities Directorate has identified the following budget that could pose a risk to the council’s overall financial position, principally because it is vulnerable to significant changes in demand for the service:
Communities and Policy budget position
The Communities and Policy service area was previously the Chief Executive's Office. Budget information reflects information approved at council in February 2024. Structure changes will be reflected in reporting from quarter 1.
Revenue budget
The Chief Executive's Office has a gross expenditure cash budget of £2.052 million with -£0.011 million of income, making a planned net spend of £2.041 million.
The gross budget includes £1.618 million for staffing.
Business Change is excluded from the base budget as these costs are met from reserves.
Savings
The 2024 to 2025 budgets include savings of £0.061 million.
The key themes adopted in making the savings were:
- change in method of consulting with residents £0.039 million
- reduction in frequency of printed resident's magazine £0.010 million
- reduction in corporate subscriptions £0.012 million
Capital budget
The 2024 to 2025 capital programme does not include any schemes for the Chief Executive's Office.
Pressures
The budget includes pressures of £0.026 million.
These pressures can be analysed into the following broad categories:
- above inflation software contract cost increases £0.020 million
- external support costs £0.006 million
Financial risks
The Chief Executive's Office identified no budgets that pose a risk to the council's overall financial position, principally because they are not vulnerable to significant changes in demand for a service.